| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 7.7 | 3.4 | 2.3 | 14.8 | +547.9% | |
| Cash & short-term investments | 7.7 | 3.4 | 2.3 | 14.8 | +547.9% | |
| Receivables | 15.2 | 17.0 | 15.9 | 31.0 | +94.3% | |
| Inventory | 7.9 | 4.6 | 5.7 | 9.5 | +67.8% | |
| Total current assets | 39.3 | 33.1 | 33.6 | 62.6 | +86.1% | |
| Property, plant & equipment | 152.2 | 151.5 | 157.2 | 158.9 | +1.1% | |
| Total assets | 192.9 | 188.6 | 195.8 | 260.7 | +33.1% | |
| Payables | 27.3 | 25.9 | 21.6 | 21.7 | +0.7% | |
| Short-term debt | 41.4 | 27.7 | 25.1 | 17.6 | −29.7% | |
| Total current liabilities | 82.1 | 65.2 | 59.1 | 57.8 | −2.3% | |
| Long-term debt | 73.8 | 59.0 | 51.2 | 57.5 | +12.4% | |
| Total debt | 115.2 | 86.7 | 76.3 | 75.2 | −1.4% | |
| Net debt | 107.5 | 83.3 | 74.0 | 60.3 | −18.4% | |
| Total liabilities | 162.8 | 133.3 | 122.0 | 129.2 | +5.8% | |
| Total equity | 30.1 | 55.3 | 74.0 | 132.3 | +78.7% | |
| Retained earnings | (7.4) | 15.0 | 33.8 | 50.1 | +48.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.