| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 9.1 | 11.4 | 22.6 | 0.9 | −96.2% | |
| Cash & short-term investments | 9.1 | 11.4 | 22.6 | 0.9 | −96.2% | |
| Receivables | 12.7 | 4.1 | 11.9 | 17.7 | +48.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 21.9 | 15.5 | 34.9 | 19.6 | −43.9% | |
| Property, plant & equipment | 0.5 | 2.5 | 1.5 | 0.5 | −67.7% | |
| Total assets | 22.4 | 18.1 | 36.5 | 20.3 | −44.5% | |
| Payables | 3.1 | 1.5 | 16.6 | 3.8 | −77.3% | |
| Short-term debt | 0.1 | 1.1 | 1.0 | 0.0 | −100.0% | |
| Total current liabilities | 9.2 | 4.3 | 21.1 | 13.7 | −34.9% | |
| Long-term debt | 0.1 | 1.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 2.1 | 1.0 | 0.0 | −100.0% | |
| Net debt | (9.0) | (9.3) | (21.6) | (0.9) | +96.0% | |
| Total liabilities | 9.8 | 5.8 | 21.8 | 14.4 | −33.7% | |
| Total equity | 12.6 | 12.2 | 14.7 | 5.8 | −60.6% | |
| Retained earnings | 2.8 | 2.3 | 4.8 | (4.9) | −200.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.