| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 34.9 | 44.2 | 52.6 | +19.2% | |
| Cost of revenue | 26.1 | 28.7 | 28.8 | +0.3% | |
| Gross profit | 8.8 | 15.4 | 23.8 | +54.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 5.5 | 9.3 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 5.5 | 9.3 | 18.5 | +98.9% | |
| Operating income | 3.3 | 6.1 | 5.2 | −14.1% | |
| Interest expense | 0.5 | 0.6 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.5) | (5.2) | −969.2% | |
| Pre-tax income | 2.9 | 5.6 | 0.0 | −100.0% | |
| Income tax | 0.2 | 0.3 | 0.0 | −100.0% | |
| Net income | 2.7 | 5.3 | 5.3 | +0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 5.3 | — | |
| EPS, basic (per share) | 0.07 | 0.14 | 0.15 | +7.1% | |
| EPS, diluted (per share) | 0.07 | 0.14 | 0.15 | +7.1% | |
| EBITDA | 5.6 | 8.5 | 5.2 | −38.4% | |
| Depreciation & amortization | 2.2 | 2.3 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 39,375,000 | 39,375,000 | 35,835,000 | −9.0% | |
| Weighted average diluted shares (shares) | 39,375,000 | 39,375,000 | 35,835,000 | −9.0% | |
| Gross margin | 25.3% | 34.9% | 45.2% | +10.3 pts | |
| Operating margin | 9.5% | 13.8% | 10.0% | −3.9 pts | |
| Net margin | 7.7% | 12.1% | 10.2% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in SAR.
