| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.4 | 0.6 | 0.8 | 0.7 | 1.2 | +69.8% | |
| Cash & short-term investments | 1.4 | 0.6 | 0.8 | 0.7 | 1.2 | +69.8% | |
| Receivables | 1.6 | 2.5 | 3.9 | 4.6 | 5.2 | +14.1% | |
| Inventory | 0.2 | 0.4 | 0.8 | 0.7 | 0.7 | +1.4% | |
| Total current assets | 3.1 | 3.5 | 5.5 | 6.0 | 7.2 | +20.6% | |
| Property, plant & equipment | 6.2 | 11.8 | 14.5 | 17.3 | 26.1 | +51.1% | |
| Total assets | 9.9 | 16.6 | 21.1 | 25.7 | 36.6 | +42.3% | |
| Payables | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | +2.1% | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.2 | 2.1 | +850.3% | |
| Total current liabilities | 1.5 | 2.2 | 3.7 | 5.0 | 7.0 | +40.3% | |
| Long-term debt | 2.4 | 7.2 | 0.9 | 2.5 | 9.0 | +260.0% | |
| Total debt | 2.4 | 7.3 | 1.1 | 2.7 | 11.1 | +307.2% | |
| Net debt | 1.0 | 6.7 | 0.3 | 2.0 | 9.8 | +394.6% | |
| Total liabilities | 4.3 | 9.9 | 4.9 | 7.7 | 17.3 | +123.8% | |
| Total equity | 5.6 | 6.6 | 16.2 | 18.0 | 18.3 | +1.8% | |
| Retained earnings | 3.0 | 3.9 | 1.5 | 3.3 | 4.8 | +43.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.