| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 0.6 | 0.9 | 1.2 | 1.9 | 1.9 | +1.0% | |
| Change in working capital | 0.9 | (0.7) | (0.2) | (0.2) | (0.1) | (0.8) | −707.7% | |
| Operating cash flow | 1.8 | 1.0 | 3.0 | 4.0 | 4.8 | 6.9 | +42.2% | |
| Capital expenditure | (2.8) | (1.1) | (2.8) | (3.0) | (4.1) | (4.8) | −18.7% | |
| Dividends paid | 0.0 | 0.0 | (0.2) | (1.0) | (1.4) | (1.5) | −7.9% | |
| Free cash flow | (1.0) | (0.1) | 0.2 | 1.0 | 0.8 | 2.0 | +166.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.