| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.4 | 0.4 | 0.6 | 1.3 | 1.8 | 1.8 | +3.2% | |
| Cost of revenue | 0.1 | 0.3 | 0.3 | 0.5 | 0.9 | 1.2 | 1.2 | −4.6% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | +21.4% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | +52.3% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | −0.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +20.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.7 | 0.2 | 0.3 | 0.4 | +14.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | +21.7% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.7 | 0.2 | 0.3 | 0.3 | +15.3% | |
| EPS, basic (per share) | 131,933.33 | 0.25 | 0.47 | 2.67 | 0.90 | 1.20 | 1.38 | +15.3% | |
| EPS, diluted (per share) | 131,933.33 | 0.25 | 0.47 | 2.67 | 0.90 | 1.20 | 1.38 | +15.3% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | +1.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +10.9% | |
| Weighted average shares (shares) | 150 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | — | — | |
| Weighted average diluted shares (shares) | 150 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | — | — | |
| Gross margin | 16.9% | 17.3% | 22.8% | 25.0% | 29.3% | 30.0% | 35.3% | +5.3 pts | |
| Operating margin | 2.1% | 8.7% | 13.3% | 13.7% | 14.0% | 17.4% | 16.7% | −0.7 pts | |
| Net margin | 15.2% | 17.9% | 33.1% | 109.6% | 17.7% | 16.9% | 18.9% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
