| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | +91.4% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.7 | +47.0% | |
| Receivables | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 | 0.9 | +13.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | +15.5% | |
| Total current assets | 0.3 | 0.6 | 0.9 | 1.3 | 1.6 | 2.0 | +23.8% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | −5.8% | |
| Total assets | 0.4 | 0.8 | 1.1 | 3.1 | 3.7 | 4.3 | +17.4% | |
| Payables | 0.0 | 0.2 | 0.3 | 0.5 | 0.7 | 0.6 | −15.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −4.3% | |
| Total current liabilities | 0.1 | 0.2 | 0.3 | 0.6 | 0.9 | 1.2 | +33.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | −13.5% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | −10.9% | |
| Net debt | (0.2) | (0.3) | (0.5) | (0.5) | (0.2) | (0.5) | −109.6% | |
| Total liabilities | 0.1 | 0.3 | 0.4 | 0.8 | 1.2 | 1.4 | +18.9% | |
| Total equity | 0.3 | 0.5 | 0.7 | 2.0 | 2.2 | 2.5 | +13.6% | |
| Retained earnings | 0.3 | 0.2 | 0.4 | 1.6 | 1.8 | 1.3 | −27.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.