| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | +130.3% | |
| Change in working capital | (0.0) | (0.5) | 0.4 | (0.3) | 1.3 | (0.1) | −111.0% | |
| Operating cash flow | 0.2 | (0.5) | 0.7 | 0.1 | 3.3 | 4.2 | +26.5% | |
| Capital expenditure | (0.1) | (0.0) | (0.2) | (0.3) | (1.1) | (1.1) | +1.8% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.1 | (0.5) | 0.4 | (0.2) | 2.2 | 3.1 | +41.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.