| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.7 | 0.9 | 6.5 | 13.8 | +112.4% | |
| Cost of revenue | 0.2 | 0.2 | 0.3 | 0.5 | 4.2 | 8.8 | +109.6% | |
| Gross profit | 0.2 | 0.2 | 0.4 | 0.4 | 2.3 | 5.0 | +117.5% | |
| Operating expenses | 0.1 | 0.0 | 0.3 | 0.2 | 1.4 | 1.7 | +21.1% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.2 | 0.9 | 3.3 | +267.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | +37.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +82.0% | |
| Pre-tax income | 0.2 | 0.2 | 0.8 | 0.4 | 9.3 | 4.2 | −55.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | +401.4% | |
| Net income | 0.2 | 0.2 | 0.9 | 0.2 | 9.4 | 4.0 | −57.2% | |
| EPS, basic (per share) | 0.18 | 0.10 | 0.15 | 0.03 | 0.63 | 0.25 | −61.2% | |
| EPS, diluted (per share) | 0.18 | 0.10 | 0.15 | 0.03 | 0.63 | 0.25 | −61.2% | |
| EBITDA | 0.1 | 0.2 | 0.1 | 0.2 | 1.2 | 3.8 | +230.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | +130.3% | |
| Weighted average shares (shares) | 865,613,000 | 1,676,804,000 | 6,294,487,000 | 6,855,599,000 | 14,864,849,000 | 16,347,080,000 | +10.0% | |
| Weighted average diluted shares (shares) | 865,613,000 | 1,676,804,000 | 6,294,487,000 | 6,855,599,000 | 14,864,849,000 | 16,347,080,000 | +10.0% | |
| Gross margin | 58.7% | 57.8% | 56.3% | 42.9% | 35.2% | 36.0% | +0.8 pts | |
| Operating margin | 24.7% | 44.7% | 11.5% | 21.2% | 13.8% | 23.8% | +10.0 pts | |
| Net margin | 37.4% | 44.6% | 133.9% | 27.1% | 144.3% | 29.1% | −115.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
