| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 5.4 | 7.9 | 14.4 | 18.7 | 20.0 | +7.1% | |
| Cost of revenue | 3.5 | 4.7 | 6.8 | 12.6 | 16.5 | 18.1 | +9.8% | |
| Gross profit | 0.5 | 0.6 | 1.1 | 1.8 | 2.2 | 1.9 | −13.7% | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 0.4 | −13.4% | |
| Operating income | 0.4 | 0.6 | 1.0 | 1.7 | 1.7 | 1.5 | −13.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −8.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −11.4% | |
| Pre-tax income | 0.1 | 0.4 | 0.8 | 1.6 | 1.8 | 1.5 | −17.3% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | +10.3% | |
| Net income | 0.1 | 0.3 | 0.8 | 1.4 | 1.6 | 1.3 | −20.7% | |
| EPS, basic (per share) | 0.03 | 0.07 | 0.16 | 0.28 | 0.32 | 0.25 | −20.8% | |
| EPS, diluted (per share) | 0.03 | 0.07 | 0.16 | 0.28 | 0.32 | 0.25 | −20.8% | |
| EBITDA | 0.7 | 0.8 | 1.2 | 1.9 | 2.1 | 1.9 | −8.2% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | +14.8% | |
| Weighted average shares (shares) | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | — | — | |
| Weighted average diluted shares (shares) | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | — | — | |
| Gross margin | 11.8% | 11.8% | 14.3% | 12.4% | 11.7% | 9.4% | −2.3 pts | |
| Operating margin | 10.7% | 11.3% | 12.7% | 11.6% | 9.1% | 7.4% | −1.8 pts | |
| Net margin | 3.3% | 6.3% | 9.8% | 9.7% | 8.6% | 6.3% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
