| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 1.7 | 2.5 | 3.6 | 4.5 | +23.8% | |
| Cash & short-term investments | 0.6 | 1.7 | 3.0 | 4.2 | 4.5 | +6.4% | |
| Receivables | 2.9 | 3.7 | 4.9 | 5.8 | 7.9 | +36.4% | |
| Inventory | 0.5 | 0.9 | 0.9 | 2.2 | 2.9 | +33.6% | |
| Total current assets | 4.1 | 6.7 | 9.7 | 12.6 | 16.0 | +27.0% | |
| Property, plant & equipment | 2.9 | 2.8 | 3.3 | 3.9 | 4.4 | +12.1% | |
| Total assets | 7.0 | 9.6 | 13.0 | 16.5 | 20.4 | +23.5% | |
| Payables | 0.3 | 0.4 | 0.9 | 0.7 | 1.9 | +172.7% | |
| Short-term debt | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | +31.6% | |
| Total current liabilities | 2.1 | 4.4 | 7.3 | 10.3 | 13.4 | +30.3% | |
| Long-term debt | 1.4 | 1.1 | 0.9 | 0.7 | 0.5 | −30.5% | |
| Total debt | 1.7 | 1.4 | 1.2 | 1.0 | 0.9 | −9.4% | |
| Net debt | 1.1 | (0.3) | (1.9) | (3.2) | (3.6) | −11.5% | |
| Total liabilities | 3.8 | 5.8 | 8.4 | 11.3 | 14.3 | +26.1% | |
| Total equity | 3.2 | 3.8 | 4.6 | 5.2 | 6.1 | +17.9% | |
| Retained earnings | 3.1 | 3.7 | 4.4 | 2.6 | 3.3 | +29.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.