| AED millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 7.6 | 5.3 | 2.9 | 53.4 | 145.6 | 165.5 | +13.6% | |
| Change in working capital | (332.4) | 106.7 | (731.4) | (420.8) | 28.1 | 79.2 | +181.4% | |
| Operating cash flow | (124.7) | 686.8 | (495.3) | (487.9) | 45.8 | 107.7 | +135.1% | |
| Capital expenditure | (68.0) | (163.7) | (113.0) | (177.4) | (78.9) | (71.2) | +9.8% | |
| Dividends paid | 0.0 | (369.5) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (192.7) | 523.1 | (608.2) | (662.2) | (33.1) | 36.5 | +210.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.