| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 22.4% | 30.6% | โ2.5% | โ15.5% | โ13.0 pts | |
| Operating margin | 25.3% | 19.2% | 16.9% | โ27.5% | โ38.6% | โ11.1 pts | |
| Net margin | 23.7% | 18.4% | 72.1% | 81.4% | โ230.7% | โ312.1 pts | |
| EBITDA margin | 26.4% | 19.3% | 17.2% | โ20.5% | โ4.9% | +15.5 pts | |
| Return on equity | 90.9% | 142.3% | 29.8% | 18.8% | โ42.9% | โ61.6 pts | |
| Return on assets | 8.8% | 60.5% | 24.9% | 17.4% | โ39.7% | โ57.1 pts | |
| Return on capital employed | 42.9% | 130.9% | 6.9% | โ6.3% | โ7.1% | โ0.9 pts | |
| Debt / equity | 1.3ร | 0.1ร | 0.0ร | 0.0ร | 0.0ร | โ5.5% | |
| Debt / assets | 12.3% | 5.6% | 0.5% | 4.0% | 3.8% | โ0.2 pts | |
| Interest coverage | 34.6ร | 127.7ร | 125.0ร | โ5.5ร | โ32.8ร | โ495.0% | |
| Current ratio | 1.2ร | 0.7ร | 4.6ร | 9.1ร | 6.4ร | โ29.9% | |
| Quick ratio | 0.0ร | 0.2ร | 3.1ร | 9.1ร | 6.4ร | โ29.8% | |
| Cash ratio | 0.0ร | 0.0ร | 1.5ร | 0.4ร | 0.1ร | โ67.4% | |
| Asset turnover | 0.4ร | 3.3ร | 0.3ร | 0.2ร | 0.2ร | โ19.5% | |
| Inventory turnover | 0.3ร | 9.7ร | 1.0ร | 249.6ร | 1,000.2ร | +300.7% | |
| Receivables turnover | 16.3ร | 36.6ร | 4.4ร | 7.7ร | 12.8ร | +66.9% | |
| Dividend payout | 0.0% | 72.4% | 0.0% | 0.0% | 0.0% | โ |