| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 1.3 | 1.1 | 0.6 | 0.2 | 1.0 | +391.5% | |
| Cash & short-term investments | 0.6 | 1.3 | 2.9 | 0.6 | 0.2 | 1.0 | +391.5% | |
| Receivables | 6.0 | 5.2 | 2.6 | 1.8 | 1.6 | 1.5 | −6.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −20.9% | |
| Total assets | 28.4 | 25.2 | 93.1 | 99.5 | 186.0 | 219.3 | +17.9% | |
| Short-term debt | 5.2 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 7.1 | 3.9 | 71.1 | 74.3 | 73.7 | 104.8 | +42.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 5.2 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 4.6 | 1.4 | (2.9) | (0.6) | (0.2) | (1.0) | −391.5% | |
| Total liabilities | 7.1 | 3.9 | 71.4 | 75.8 | 74.8 | 106.4 | +42.3% | |
| Total equity | 21.4 | 21.4 | 21.7 | 23.7 | 111.3 | 112.9 | +1.4% | |
| Retained earnings | 6.7 | 6.7 | 7.1 | 8.7 | 11.6 | 12.8 | +11.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.