| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 28.3 | 0.0 | −99.9% | |
| Change in working capital | (37.8) | 3.1 | 68.4 | (1.4) | 7.6 | (56.6) | −848.9% | |
| Operating cash flow | (37.8) | 3.2 | 69.0 | 0.9 | 44.5 | (49.9) | −212.1% | |
| Capital expenditure | (0.0) | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | +69.2% | |
| Free cash flow | (37.8) | 3.2 | 69.0 | 0.8 | 44.5 | (49.9) | −212.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.