| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.1 | 4.7 | 6.5 | 2.4 | −62.3% | |
| Cost of revenue | 1.8 | 0.6 | 0.6 | 1.5 | 8.5 | 0.6 | 7.0 | +1117.9% | |
| Gross profit | (1.7) | (0.6) | (0.5) | (1.4) | (3.8) | 5.9 | (4.6) | −177.6% | |
| Research & development | — | — | 0.0 | 0.0 | — | 0.0 | — | — | |
| Operating expenses | 0.8 | 1.0 | 1.2 | 0.9 | — | 7.8 | — | — | |
| Operating income | (2.6) | (1.6) | (1.7) | (1.4) | (3.8) | (2.0) | (5.5) | −176.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Interest income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (2.2) | (1.4) | (1.5) | (1.2) | (3.7) | 0.4 | (2.1) | −609.9% | |
| Income tax | (0.2) | 0.1 | (0.1) | 0.0 | 0.2 | 0.4 | 1.0 | +126.7% | |
| Net income | (2.0) | (1.5) | (1.4) | (1.2) | (3.9) | (0.0) | (3.1) | −13090.7% | |
| EPS, basic (per share) | (2.01) | (1.53) | (1.44) | (1.22) | (3.92) | (0.02) | (3.15) | −13117.2% | |
| EPS, diluted (per share) | (2.01) | (1.53) | (1.44) | (1.22) | (3.92) | (0.02) | (3.15) | −13117.2% | |
| EBITDA | (1.4) | (1.6) | (1.7) | (1.4) | (3.8) | (2.0) | (5.4) | −177.4% | |
| Depreciation & amortization | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 989,590 | 989,590 | 989,590 | 989,590 | 989,590 | 989,590 | — | — | |
| Weighted average diluted shares (shares) | 989,590 | 989,590 | 989,590 | 989,590 | 989,590 | 989,590 | — | — | |
| Gross margin | −3,066.5% | −1,199.6% | −1,012.7% | −2,864.0% | −82.2% | 91.1% | −187.8% | −278.9 pts | |
| Operating margin | −4,594.6% | −3,205.8% | −3,511.4% | −2,864.0% | −82.2% | −30.5% | −224.4% | −193.9 pts | |
| Net margin | −3,571.7% | −3,043.0% | −2,863.7% | −2,414.0% | −83.1% | −0.4% | −128.1% | −127.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
