| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.8 | 3.5 | 2.0 | 0.8 | 0.6 | 2.0 | +263.5% | |
| Cash & short-term investments | 3.8 | 3.5 | 2.0 | 0.8 | 0.6 | 2.0 | +263.5% | |
| Receivables | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.8 | 3.5 | 2.1 | 0.9 | 0.7 | 6.7 | +801.4% | |
| Property, plant & equipment | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | −2.8% | |
| Total assets | 8.7 | 7.2 | 5.8 | 4.6 | 3.0 | 7.2 | +137.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 6.7 | +8145.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | −100.0% | |
| Net debt | (3.8) | (3.5) | (2.0) | (0.8) | 1.7 | (2.0) | −215.9% | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 0.3 | 2.6 | 6.8 | +161.6% | |
| Total equity | 8.5 | 7.0 | 5.6 | 4.3 | 0.4 | 0.4 | −5.2% | |
| Retained earnings | (4.1) | (5.6) | (7.0) | (8.2) | — | (12.1) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
