| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 10.5 | 6.9 | 0.0 | 0.0 | 1.7 | 17.3 | +893.1% | |
| Cost of revenue | 0.0 | 7.8 | 9.2 | 0.0 | 0.0 | 3.8 | 11.7 | +211.5% | |
| Gross profit | 0.0 | 2.7 | (2.3) | 0.0 | 0.0 | (2.0) | 5.6 | +376.5% | |
| Operating expenses | 4.5 | — | 0.0 | 9.2 | 5.7 | 8.0 | — | — | |
| Operating income | (4.5) | 2.7 | (2.3) | (9.2) | (5.7) | (10.0) | 5.6 | +155.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 6.6 | — | 0.0 | 9.6 | 9.3 | 9.5 | 0.0 | −100.0% | |
| Pre-tax income | (2.9) | 2.7 | (2.3) | 0.5 | 3.6 | 4.1 | 5.6 | +36.1% | |
| Income tax | (0.8) | 0.7 | (0.6) | 0.1 | 0.9 | 1.0 | 1.0 | −0.0% | |
| Net income | (2.1) | 2.0 | (1.7) | 0.4 | 2.7 | 3.1 | 4.5 | +48.2% | |
| EPS, basic (per share) | (0.26) | 0.02 | (0.20) | 0.04 | 0.32 | 0.37 | 0.54 | +48.3% | |
| EPS, diluted (per share) | (0.26) | 0.02 | (0.20) | 0.04 | 0.32 | 0.37 | 0.54 | +48.3% | |
| EBITDA | (4.5) | — | (9.2) | (9.2) | (5.7) | (10.0) | 5.6 | +156.7% | |
| Weighted average shares (shares) | 8,388,925 | — | 8,388,900 | 8,388,925 | 8,388,925 | 8,388,925 | — | — | |
| Weighted average diluted shares (shares) | 8,388,925 | — | 8,388,900 | 8,388,925 | 8,388,925 | 8,388,925 | — | — | |
| Gross margin | — | 26.0% | −33.0% | — | — | −115.9% | 32.3% | +148.2 pts | |
| Operating margin | — | 26.0% | −33.0% | — | — | −575.6% | 32.3% | +607.9 pts | |
| Net margin | — | 19.5% | −24.5% | — | — | 176.2% | 26.3% | −149.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
