| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 5.2 | 4.4 | 1.1 | 2.5 | 0.7 | 1.9 | +181.7% | |
| Cash & short-term investments | 5.2 | 4.4 | 1.1 | 2.5 | 0.7 | 1.9 | +181.7% | |
| Receivables | 0.0 | 44.6 | 44.1 | 38.9 | 0.0 | 4.1 | +204650.0% | |
| Inventory | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 71.6 | 49.9 | 46.0 | 42.5 | 5.7 | 7.1 | +23.8% | |
| Property, plant & equipment | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Total assets | 261.3 | 260.8 | 258.1 | 259.3 | 262.5 | 268.4 | +2.3% | |
| Payables | 3.7 | 1.7 | 0.0 | 0.0 | 0.1 | 1.2 | +1145.2% | |
| Short-term debt | 0.0 | — | 0.0 | 0.0 | 0.0 | 1.0 | — | |
| Total current liabilities | 4.5 | 2.0 | 1.0 | 1.9 | 2.3 | 5.2 | +124.0% | |
| Long-term debt | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | — | |
| Net debt | (5.2) | — | (1.1) | (2.5) | (0.7) | (0.9) | −32.3% | |
| Total liabilities | 4.5 | 2.0 | 1.0 | 1.9 | 2.3 | 5.2 | +124.0% | |
| Total equity | 256.7 | 258.8 | 257.1 | 257.5 | 260.2 | 263.2 | +1.2% | |
| Retained earnings | (27.1) | — | 0.0 | (26.4) | (23.7) | (20.6) | +13.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
