| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 1.1 | 2.2 | +110.2% | |
| Change in working capital | (6.6) | 3.6 | (10.5) | (6.2) | (4.9) | (0.3) | +94.4% | |
| Operating cash flow | (7.0) | 3.8 | (10.1) | (5.6) | (4.9) | (6.4) | −30.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (2.0) | (12.3) | −524.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (7.0) | 3.8 | (10.1) | (5.6) | (4.9) | (6.4) | −30.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.