| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7 | 8.6 | 16.6 | 21.3 | 18.2 | 17.9 | 14.2 | −20.6% | |
| Cost of revenue | 6.5 | 6.1 | 13.6 | 17.9 | 15.9 | 15.9 | 12.5 | −21.3% | |
| Gross profit | 1.3 | 2.4 | 3.0 | 3.4 | 2.4 | 2.0 | 1.7 | −15.1% | |
| Research & development | — | — | — | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 1.5 | 2.0 | 2.0 | 3.4 | 3.5 | 9.8 | 7.8 | −20.3% | |
| Operating income | (0.2) | 0.4 | 1.0 | 0.1 | (1.1) | (7.7) | (6.1) | +21.7% | |
| Interest expense | 0.3 | 0.2 | 0.3 | 0.3 | 0.0 | 0.7 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.4) | 0.2 | 0.4 | 0.6 | (1.1) | (8.4) | (6.6) | +21.3% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.4) | 0.2 | 0.4 | 0.6 | (1.1) | (8.4) | (6.6) | +21.3% | |
| EPS, basic (per share) | (0.23) | 0.05 | 0.08 | 0.01 | (0.02) | (0.14) | (0.11) | +21.3% | |
| EPS, diluted (per share) | (0.23) | 0.05 | 0.08 | 0.01 | (0.02) | (0.14) | (0.11) | +21.3% | |
| EBITDA | 0.0 | 0.7 | 1.4 | 1.4 | (0.0) | (5.5) | (3.8) | +30.3% | |
| Depreciation & amortization | — | — | — | — | 1.1 | 2.2 | — | — | |
| Weighted average shares (shares) | 1,900,000 | 4,800,000 | 4,800,000 | 45,625,000 | 58,450,000 | 58,450,000 | — | — | |
| Weighted average diluted shares (shares) | 1,900,000 | 4,800,000 | 4,800,000 | 45,625,000 | 58,450,000 | 58,450,000 | — | — | |
| Gross margin | 16.6% | 28.4% | 18.3% | 16.1% | 13.0% | 11.3% | 12.1% | +0.8 pts | |
| Operating margin | −2.8% | 5.1% | 6.1% | 0.3% | −5.9% | −43.1% | −42.6% | +0.6 pts | |
| Net margin | −5.6% | 2.6% | 2.3% | 2.7% | −6.0% | −46.7% | −46.4% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
