| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.1 | 1.1 | 1.1 | 35.3 | 162.1 | 197.5 | +21.9% | |
| Cost of revenue | — | — | 0.0 | 0.0 | 2.7 | 6.2 | 91.4 | +1378.2% | |
| Gross profit | — | 1.1 | 1.1 | 1.1 | 32.6 | 155.9 | 106.1 | −31.9% | |
| Operating income | 0.5 | 0.2 | (0.7) | (19.3) | (86.2) | (54.1) | (122.9) | −127.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.5 | 0.2 | (0.7) | (20.0) | (88.4) | (135.9) | (150.8) | −11.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.5) | (1.3) | (0.3) | +77.7% | |
| Net income | 0.5 | 0.2 | (0.7) | (20.0) | (87.9) | (134.6) | (150.5) | −11.8% | |
| EPS, basic (per share) | 0.10 | 0.03 | (0.16) | (4.30) | (3.39) | (4.21) | (4.57) | −8.7% | |
| EPS, diluted (per share) | 0.10 | 0.03 | (0.16) | (4.30) | (3.39) | (4.21) | (4.57) | −8.7% | |
| EBITDA | 0.5 | 0.2 | (0.7) | (19.3) | (83.5) | (51.0) | (119.7) | −134.9% | |
| Depreciation & amortization | — | — | 0.0 | 0.0 | 2.7 | 3.2 | — | — | |
| Weighted average shares (shares) | 4,648,617 | 4,648,617 | 4,648,617 | 4,648,617 | 25,947,871 | 31,990,565 | — | — | |
| Weighted average diluted shares (shares) | 4,648,617 | 4,648,617 | 4,648,617 | 4,648,617 | 25,947,871 | 31,990,565 | — | — | |
| Gross margin | — | 96.2% | 98.3% | 96.7% | 92.4% | 96.2% | 53.7% | −42.5 pts | |
| Operating margin | 35.9% | 13.3% | −66.3% | −1,750.0% | −244.0% | −33.4% | −62.2% | −28.8 pts | |
| Net margin | 35.9% | 13.3% | −66.3% | −1,813.4% | −248.6% | −83.1% | −76.2% | +6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
