| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | 0.0 | 0.0 | 2.7 | 3.2 | +18.2% | |
| Change in working capital | 0.2 | 0.1 | (0.1) | (0.6) | 16.9 | (742.8) | −4504.7% | |
| Operating cash flow | 0.5 | 0.4 | (0.8) | (20.6) | (83.6) | (880.0) | −952.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.8) | (12.7) | (9.5) | +25.6% | |
| Free cash flow | 0.5 | — | (21.4) | (21.4) | (96.4) | (889.4) | −822.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.