| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.8 | 0.0 | 0.2 | 0.0 | 14.6 | +33930.2% | |
| Cash & short-term investments | 0.4 | 0.8 | 0.0 | 0.2 | 0.0 | 14.6 | +33930.2% | |
| Receivables | 14.3 | 0.0 | 5.9 | 18.1 | 13.7 | 11.9 | −13.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +13150.0% | |
| Total assets | 26.4 | 23.6 | 24.4 | 30.6 | 24.8 | 113.3 | +356.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | — | |
| Total current liabilities | 0.6 | 1.5 | 2.0 | 6.0 | 4.7 | 15.2 | +222.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | — | |
| Net debt | (0.4) | (0.8) | (0.0) | (0.2) | (0.0) | (1.9) | −4386.0% | |
| Total liabilities | 0.6 | 1.5 | 2.0 | 6.0 | 4.7 | 15.2 | +222.5% | |
| Total equity | 25.7 | 22.1 | 22.4 | 24.6 | 20.1 | 98.1 | +388.0% | |
| Retained earnings | (28.1) | (31.0) | (31.5) | (29.8) | (34.2) | (56.3) | −64.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.