| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 2.2 | 3.2 | 13.3 | 0.0 | 0.6 | 3.2 | +466.5% | |
| Cost of revenue | — | — | — | — | 0.0 | 0.0 | — | — | |
| Gross profit | — | — | — | (0.0) | (0.0) | 0.5 | — | — | |
| Operating income | 2.7 | (3.5) | 0.3 | 2.2 | (4.5) | (24.8) | (23.2) | +6.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 2.7 | (3.5) | 0.3 | 2.2 | (4.5) | (25.7) | (23.2) | +9.5% | |
| Income tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | (3.6) | (3.6) | +0.0% | |
| Net income | 2.7 | (3.6) | 0.3 | 2.2 | (4.5) | (22.1) | (19.6) | +11.1% | |
| EPS, basic (per share) | 0.30 | (0.41) | 0.03 | 0.24 | (0.50) | (1.47) | (1.64) | −11.7% | |
| EPS, diluted (per share) | 0.30 | (0.41) | 0.03 | 0.24 | (0.50) | (1.47) | (1.64) | −11.7% | |
| EBITDA | 2.7 | (3.5) | 0.3 | 2.2 | (3.8) | (14.6) | (23.2) | −58.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 8,928,728 | 8,928,728 | 8,928,728 | 8,928,728 | 8,928,728 | 15,002,700 | — | — | |
| Weighted average diluted shares (shares) | 8,928,728 | 8,928,728 | 8,928,728 | 8,928,728 | 8,928,728 | 15,002,700 | — | — | |
| Gross margin | — | — | — | −0.0% | — | 96.1% | — | — | |
| Operating margin | 47.6% | −160.7% | 8.8% | 16.3% | — | −4,385.8% | −726.0% | +3659.8 pts | |
| Net margin | 46.5% | −165.6% | 8.8% | 16.3% | — | −3,904.6% | −613.0% | +3291.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
