| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | +49.2% | |
| Cash & short-term investments | — | 0.1 | 0.2 | 0.0 | 0.0 | +48.8% | |
| Receivables | — | 0.2 | 0.0 | 0.2 | 0.4 | +99.3% | |
| Inventory | — | 0.1 | 0.3 | 0.4 | 0.4 | +5.9% | |
| Total current assets | — | 0.4 | 0.6 | 0.6 | 0.8 | +30.8% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.1 | +7.3% | |
| Total assets | 1.3 | 1.3 | 1.8 | 2.0 | 2.2 | +11.7% | |
| Payables | — | 0.2 | 0.2 | 0.2 | 0.3 | +19.6% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.1 | +178.9% | |
| Total current liabilities | — | 0.2 | 0.2 | 0.3 | 0.4 | +45.6% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +178.9% | |
| Net debt | — | (0.1) | (0.2) | 0.0 | 0.1 | +180.8% | |
| Total liabilities | — | 0.2 | 0.4 | 0.4 | 0.5 | +10.6% | |
| Total equity | — | 0.8 | 1.0 | 1.1 | 1.3 | +17.8% | |
| Retained earnings | — | 0.6 | 0.7 | 0.8 | 1.0 | +23.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.