| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 7.9 | 7.4 | 7.5 | 8.9 | +19.4% | |
| Change in working capital | — | 147.3 | (61.4) | (154.0) | (212.3) | −37.9% | |
| Operating cash flow | — | 230.3 | 76.6 | (145.3) | (10.6) | +92.7% | |
| Capital expenditure | — | (7.0) | (4.0) | (15.1) | (13.4) | +11.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 223.3 | 223.3 | 72.6 | (160.4) | (23.9) | +85.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.