| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.1 | 13.0 | 1.1 | 0.5 | 1.0 | 20.6 | +1883.9% | |
| Cash & short-term investments | 4.3 | 13.1 | 1.3 | 0.7 | 1.0 | 20.6 | +1883.9% | |
| Receivables | 2.9 | 1.4 | 8.2 | 0.2 | 0.3 | 0.3 | +15.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 9.3 | 19.6 | 13.2 | 6.1 | 6.6 | 21.9 | +230.3% | |
| Property, plant & equipment | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 97.3 | +111437.7% | |
| Total assets | 195.1 | 195.4 | 213.2 | 203.9 | 194.7 | 229.8 | +18.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.8 | 1.1 | 1.0 | 1.4 | 0.7 | 0.1 | −92.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.9 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.9 | — | |
| Net debt | (4.3) | (13.1) | (1.3) | (0.7) | (1.0) | 14.2 | +1471.6% | |
| Total liabilities | 0.8 | 1.1 | 20.3 | 10.1 | 0.7 | 34.9 | +4819.1% | |
| Total equity | 194.3 | 194.3 | 192.9 | 193.7 | 194.0 | 194.9 | +0.5% | |
| Retained earnings | (12.1) | (12.1) | (13.5) | (12.7) | (12.5) | (11.6) | +7.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
