| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −17.4% | |
| Change in working capital | (2.1) | (1.0) | (5.4) | 6.9 | (0.8) | 3.6 | +545.1% | |
| Operating cash flow | (1.4) | (0.9) | (6.7) | 7.4 | (0.6) | 4.9 | +961.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.4) | (0.9) | — | (0.6) | (0.6) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.