| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 8.6 | 7.7 | 6.1 | 4.6 | 4.9 | 7.3 | +49.5% | |
| Change in working capital | (3.2) | 3.0 | 7.7 | 3.0 | 37.7 | 8.8 | −76.8% | |
| Operating cash flow | 3.3 | (11.7) | 12.2 | 34.3 | 21.3 | (3.1) | −114.5% | |
| Capital expenditure | (0.3) | (0.1) | (0.3) | (0.7) | (32.1) | (24.9) | +22.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.0 | (11.8) | 11.9 | 33.6 | (10.8) | (28.0) | −159.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.