| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 10.7% | 35.7% | 60.5% | 48.6% | 39.3% | −9.3 pts | |
| Operating margin | −12.9% | −11.0% | −1.2% | 12.5% | 24.6% | −20.7% | −45.3 pts | |
| Net margin | −12.2% | −0.9% | 3.8% | 20.8% | −33.7% | −28.2% | +5.5 pts | |
| EBITDA margin | −3.7% | −2.8% | 4.4% | 16.2% | 29.2% | −9.5% | −38.7 pts | |
| Return on equity | −38.3% | −2.9% | 12.4% | 44.1% | −154.8% | −382.1% | −227.3 pts | |
| Return on assets | −5.6% | −0.4% | 2.1% | 13.9% | −28.9% | −13.6% | +15.3 pts | |
| Return on capital employed | −12.7% | −9.3% | −1.2% | 15.5% | 42.5% | −16.8% | −59.3 pts | |
| Debt / equity | 3.3× | 3.6× | 2.7× | 0.9× | 2.7× | 18.4× | +585.1% | |
| Debt / assets | 47.7% | 52.5% | 46.3% | 29.0% | 50.2% | 65.5% | +15.2 pts | |
| Interest coverage | −1.8× | −2.2× | −0.3× | 2.7× | 3.8× | −2.3× | −158.5% | |
| Current ratio | 0.2× | 0.3× | 0.6× | 0.5× | 0.6× | 0.7× | +8.5% | |
| Quick ratio | 0.2× | 0.3× | 0.6× | 0.5× | 0.6× | 0.7× | +8.5% | |
| Cash ratio | 0.0× | 0.0× | 0.0× | 0.0× | 0.1× | 0.1× | −16.5% | |
| Asset turnover | 0.5× | 0.5× | 0.6× | 0.7× | 0.9× | 0.5× | −43.8% | |
| Receivables turnover | 8.1× | 7.1× | 3.3× | 4.6× | 5.8× | 4.1× | −30.4% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |