| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.6 | 20.6 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 32.9 | 18.4 | 21.3 | 1.1 | 1.1 | 1.1 | 1.1 | −3.0% | |
| Gross profit | 6.7 | 2.2 | (10.3) | (1.1) | (1.1) | (1.1) | (1.1) | +3.0% | |
| Operating expenses | 2.7 | 4.2 | 4.2 | 1.2 | 0.3 | 0.1 | 2.8 | +2039.7% | |
| Operating income | 4.0 | (2.0) | (14.5) | (2.3) | (1.4) | (1.3) | (3.9) | −211.0% | |
| Interest expense | 0.1 | 1.1 | 0.0 | 0.0 | — | 0.1 | — | — | |
| Interest income | 0.0 | 0.1 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 6.3 | (0.5) | (8.3) | (1.8) | (0.9) | (1.3) | (3.9) | −197.5% | |
| Income tax | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 5.9 | (0.9) | (8.6) | (2.1) | (0.9) | (1.3) | (3.9) | −197.5% | |
| EPS, basic (per share) | 1.07 | (0.16) | (1.56) | (0.39) | (0.16) | (0.24) | (0.70) | −197.4% | |
| EPS, diluted (per share) | 1.07 | (0.16) | (1.56) | (0.39) | (0.16) | (0.24) | (0.70) | −197.4% | |
| EBITDA | 6.0 | (0.6) | (13.2) | (1.2) | (0.3) | (0.1) | (2.8) | −2039.7% | |
| Depreciation & amortization | 2.0 | 1.4 | — | — | 1.1 | 1.1 | — | — | |
| Weighted average shares (shares) | 5,531,000 | 5,531,000 | 5,530,900 | 5,530,900 | 5,530,900 | 5,530,900 | — | — | |
| Weighted average diluted shares (shares) | 5,531,000 | 5,531,000 | 5,530,900 | 5,530,900 | 5,530,900 | 5,530,900 | — | — | |
| Gross margin | 16.9% | 10.8% | −93.9% | — | — | — | — | — | |
| Operating margin | 10.1% | −9.6% | −131.8% | — | — | — | — | — | |
| Net margin | 14.9% | −4.2% | −78.7% | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
