| INR millions | FY2019 | FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.5 | 2.0 | 1.4 | — | 1.1 | 1.1 | +0.1% | |
| Change in working capital | 20.1 | 12.5 | 4.6 | — | 0.2 | 0.1 | −30.9% | |
| Operating cash flow | 30.8 | 20.4 | 4.9 | (0.2) | 0.4 | (0.1) | −114.2% | |
| Capital expenditure | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 20.4 | 20.4 | 4.8 | 0.4 | 0.4 | (0.1) | −114.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.