| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.4 | 2.3 | 3.4 | 0.8 | 11.7 | 10.8 | −7.7% | |
| Cash & short-term investments | 2.4 | 12.7 | 14.5 | 11.2 | 11.7 | 10.8 | −7.7% | |
| Receivables | 199.8 | 249.8 | 205.5 | 177.3 | 134.1 | 99.0 | −26.1% | |
| Property, plant & equipment | 0.9 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | +9.5% | |
| Total assets | 230.3 | 269.4 | 228.1 | 196.3 | 170.9 | 117.5 | −31.2% | |
| Short-term debt | 8.7 | 9.0 | 40.9 | 25.8 | 21.0 | 9.6 | −54.2% | |
| Total current liabilities | 33.0 | 161.7 | 62.8 | 27.8 | 22.4 | 10.6 | −52.8% | |
| Long-term debt | 140.2 | 91.8 | 148.8 | 151.9 | 131.5 | 89.9 | −31.6% | |
| Total debt | 148.9 | 100.9 | 189.8 | 177.7 | 152.5 | 99.5 | −34.7% | |
| Net debt | 146.5 | 88.2 | 175.3 | 166.5 | 140.8 | 88.7 | −37.0% | |
| Total liabilities | 173.1 | 253.5 | 211.7 | 179.7 | 154.0 | 100.5 | −34.7% | |
| Total equity | 57.2 | 15.9 | 16.4 | 16.6 | 16.9 | 17.0 | +0.6% | |
| Retained earnings | 23.5 | (17.8) | (17.3) | (17.1) | (16.8) | (16.7) | +0.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.