| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.0 | −58.5% | |
| Change in working capital | (28.3) | 88.5 | (88.6) | 18.2 | (14.7) | 17.4 | +218.5% | |
| Operating cash flow | (27.3) | 47.6 | (87.7) | 19.8 | (14.1) | 16.7 | +218.4% | |
| Capital expenditure | (1.2) | (0.2) | (0.1) | 0.0 | (0.0) | (0.0) | −214.3% | |
| Free cash flow | (28.5) | 47.4 | (87.8) | 19.8 | (14.1) | 16.6 | +217.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.