| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 25.6 | 25.6 | +0.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 9.2 | 21.9 | +138.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 16.4 | 3.7 | −77.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.0 | 6.3 | 5.4 | 5.6 | — | — | |
| Operating income | (0.1) | (0.0) | (0.0) | (6.3) | (1.1) | 10.8 | 3.7 | −65.6% | |
| Interest expense | — | — | — | — | 0.8 | 2.5 | 2.9 | +16.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 7.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.1) | (0.0) | (0.0) | (18.8) | 4.4 | 15.3 | 6.9 | −55.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 5.2 | 5.5 | +4.4% | |
| Net income | (0.1) | (0.0) | (0.0) | (18.8) | 4.3 | 10.1 | 1.4 | −86.1% | |
| EPS, basic (per share) | (0.08) | (0.02) | (0.02) | (12.13) | 0.41 | 0.46 | 0.07 | −84.9% | |
| EPS, diluted (per share) | (0.08) | (0.02) | (0.02) | (12.13) | 0.37 | 0.46 | 0.06 | −86.2% | |
| EBITDA | (0.1) | (0.0) | (0.0) | (6.3) | (0.4) | 12.4 | 5.2 | −57.7% | |
| Depreciation & amortization | — | — | — | — | 0.7 | 1.6 | — | — | |
| Weighted average shares (shares) | 1,547,883 | 1,547,883 | 1,547,883 | 1,547,883 | 10,419,000 | 21,995,000 | — | — | |
| Weighted average diluted shares (shares) | 1,547,883 | 1,547,883 | 1,547,883 | 1,547,883 | 11,575,000 | 21,995,000 | — | — | |
| Gross margin | — | — | — | — | 0.5% | 64.1% | 14.5% | −49.6 pts | |
| Operating margin | — | — | — | — | −22.3% | 42.2% | 14.5% | −27.7 pts | |
| Net margin | — | — | — | — | 84.9% | 39.3% | 5.5% | −33.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
