| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 0.7 | 1.6 | +119.9% | |
| Change in working capital | 0.1 | 0.0 | 0.0 | 0.5 | (17.6) | 8.1 | +145.9% | |
| Operating cash flow | (0.0) | (0.0) | (0.0) | (5.9) | (12.5) | 23.6 | +288.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.0) | (199.9) | (205.6) | −2.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.0) | (0.0) | (0.0) | (5.9) | (212.4) | (182.0) | +14.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.