| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 5.6 | 10.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | −1.1% | |
| Gross profit | (5.6) | (10.1) | (1.5) | (1.5) | (1.5) | (1.5) | (1.5) | +1.1% | |
| Research & development | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 41.3 | 1.8 | 9.5 | 8.0 | 7.6 | 9.5 | 9.6 | +1.1% | |
| Operating income | (46.9) | (11.9) | (10.9) | (9.5) | (9.1) | (10.9) | (11.0) | −0.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +53.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (44.9) | (9.3) | (10.7) | (8.5) | (8.6) | (10.6) | (10.7) | −0.9% | |
| Income tax | (0.8) | (7.9) | (0.2) | (0.2) | 0.3 | (0.4) | (0.3) | +22.7% | |
| Net income | (44.2) | (1.4) | (10.5) | (8.3) | (9.0) | (10.2) | (10.4) | −1.7% | |
| EPS, basic (per share) | (2.31) | (0.07) | (0.55) | (0.43) | (0.47) | (0.53) | (0.54) | −1.7% | |
| EPS, diluted (per share) | (2.31) | (0.07) | (0.55) | (0.43) | (0.47) | (0.53) | (0.54) | −1.7% | |
| EBITDA | (41.3) | (6.8) | (9.5) | (8.0) | (7.6) | (9.5) | (9.6) | −1.1% | |
| Depreciation & amortization | 5.6 | 5.1 | 1.5 | 1.5 | 1.5 | 1.5 | — | — | |
| Weighted average shares (shares) | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | — | — | |
| Weighted average diluted shares (shares) | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | 19,111,400 | — | — | |
| Gross margin | — | −3,119.8% | — | — | — | — | — | — | |
| Operating margin | — | −3,674.3% | — | — | — | — | — | — | |
| Net margin | — | −437.3% | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
