| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.6 | 5.1 | 1.5 | 1.5 | 1.5 | 1.5 | +0.0% | |
| Change in working capital | 29.8 | (39.5) | 0.4 | 0.6 | 1.7 | 3.1 | +85.5% | |
| Operating cash flow | (9.3) | (43.4) | (8.7) | (6.3) | (5.7) | (5.9) | −3.5% | |
| Capital expenditure | 0.0 | 0.0 | (1.2) | (0.2) | (0.0) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (43.4) | (43.4) | (9.8) | (6.5) | (5.7) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.