| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.5 | 0.2 | 0.0 | 0.4 | 0.0 | −96.8% | |
| Cash & short-term investments | 0.3 | 0.5 | 0.2 | 0.0 | 0.4 | 0.0 | −96.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.5 | 0.6 | 0.2 | 0.0 | 0.4 | 0.0 | −96.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | −98.7% | |
| Total assets | 73.4 | 64.6 | 64.3 | 7.5 | 3.9 | 0.1 | −98.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | — | |
| Total current liabilities | 2.8 | 2.5 | 2.6 | 2.7 | 3.0 | 4.1 | +36.3% | |
| Long-term debt | 0.8 | 0.4 | 0.4 | 0.5 | 0.0 | 0.0 | — | |
| Total debt | 0.8 | 0.4 | 0.4 | 0.5 | 0.0 | 0.8 | — | |
| Net debt | 0.5 | (0.1) | 0.3 | 0.5 | (0.4) | 0.7 | +284.5% | |
| Total liabilities | 3.6 | 3.0 | 3.0 | 3.2 | 3.0 | 4.1 | +36.3% | |
| Total equity | 69.8 | 61.7 | 61.2 | 4.3 | 0.8 | (4.1) | −598.9% | |
| Retained earnings | (53.9) | (62.0) | (62.4) | (119.4) | (122.8) | (127.7) | −4.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
