| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 0.0 | 0.0 | +50.0% | |
| Change in working capital | (2.4) | (0.2) | 0.1 | 0.1 | 4.4 | 3.7 | −13.9% | |
| Operating cash flow | (2.0) | (8.4) | (0.4) | (56.8) | 0.9 | (1.1) | −229.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | +100.0% | |
| Free cash flow | (2.0) | (8.4) | (0.4) | (56.8) | 0.9 | (1.1) | −229.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.