| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 3.8 | 2.0 | 3.0 | 0.9 | (3.7) | (3.6) | +2.6% | |
| Cost of revenue | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | +250.0% | |
| Gross profit | 5.3 | 3.3 | 1.8 | 2.8 | 0.7 | (4.0) | (4.4) | −12.1% | |
| Operating income | 1.2 | 2.2 | 0.0 | (0.6) | (2.5) | (7.0) | (6.9) | +1.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 1.2 | 2.2 | (0.5) | (1.1) | (2.9) | (7.3) | (6.9) | +4.4% | |
| Income tax | 0.3 | 1.9 | (0.0) | 0.2 | 0.0 | 0.0 | 0.0 | −36.3% | |
| Net income | 0.9 | 0.3 | (0.5) | (1.3) | (3.0) | (7.3) | (7.0) | +4.6% | |
| EPS, basic (per share) | 0.04 | 0.01 | (0.02) | (0.05) | (0.11) | (0.56) | (0.22) | +60.2% | |
| EPS, diluted (per share) | 0.04 | 0.01 | (0.02) | (0.05) | (0.11) | (0.56) | (0.22) | +60.2% | |
| EBITDA | 0.7 | 3.2 | 0.3 | (0.4) | (2.3) | (6.9) | (6.8) | +1.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 25,961,000 | 25,961,000 | 25,961,000 | 25,961,000 | 25,961,000 | 12,980,500 | — | — | |
| Weighted average diluted shares (shares) | 25,961,000 | 25,961,000 | 25,961,000 | 25,961,000 | 25,961,000 | 12,980,500 | — | — | |
| Gross margin | 95.3% | 87.4% | 89.5% | 93.7% | 77.1% | 106.2% | 122.2% | +16.0 pts | |
| Operating margin | 21.2% | 57.3% | 1.2% | −18.7% | −294.1% | 187.2% | 189.5% | +2.3 pts | |
| Net margin | 16.7% | 8.0% | −24.8% | −44.3% | −350.6% | 195.7% | 191.7% | −4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
