| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 2.2 | 0.3 | 0.2 | 0.4 | 1.9 | +420.8% | |
| Cash & short-term investments | 0.5 | 2.2 | 0.3 | 0.2 | 0.4 | 1.9 | +420.8% | |
| Receivables | 77.1 | 96.9 | 99.9 | 100.8 | 0.0 | 1.2 | — | |
| Property, plant & equipment | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | −5.4% | |
| Total assets | 157.1 | 167.6 | 165.8 | 164.9 | 162.8 | 166.3 | +2.1% | |
| Short-term debt | 0.0 | 7.2 | 7.7 | 8.1 | 8.5 | 13.9 | +63.5% | |
| Total current liabilities | 0.1 | 9.2 | 7.8 | 8.2 | 8.6 | 14.2 | +65.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 7.2 | 7.7 | 8.1 | 8.5 | 13.9 | +63.5% | |
| Net debt | (0.5) | 5.0 | 7.4 | 7.9 | 8.1 | 11.9 | +47.1% | |
| Total liabilities | 0.1 | 9.2 | 7.8 | 8.2 | 8.6 | 14.2 | +65.4% | |
| Total equity | 156.9 | 158.4 | 158.0 | 156.7 | 154.2 | 152.0 | −1.4% | |
| Retained earnings | 1.5 | 1.8 | 1.3 | (0.0) | (3.1) | (10.3) | −239.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.