| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 1.6 | 1.1 | 2.0 | 0.2 | 0.1 | −75.1% | |
| Cash & short-term investments | 0.4 | 1.6 | 1.1 | 2.0 | 0.2 | 0.1 | −75.1% | |
| Receivables | 3.3 | 4.2 | 4.2 | 2.7 | 3.3 | 3.3 | −0.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.9 | 6.9 | 6.2 | 7.6 | 6.8 | 6.7 | −1.7% | |
| Property, plant & equipment | 2.2 | 1.5 | 0.7 | 0.2 | 0.2 | 0.2 | −14.5% | |
| Total assets | 16.5 | 27.3 | 27.2 | 27.0 | 22.4 | 19.2 | −14.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +113.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +5621.7% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Net debt | (0.3) | (1.6) | (1.1) | (2.0) | (0.2) | 0.8 | +452.2% | |
| Total liabilities | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +5621.7% | |
| Total equity | 16.3 | 27.3 | 27.2 | 27.0 | 22.4 | 18.2 | −18.5% | |
| Retained earnings | 0.8 | 6.2 | 6.1 | 5.9 | 1.3 | (2.8) | −315.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
