| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.6 | 2.1 | 2.7 | 3.2 | 3.7 | 3.1 | −16.9% | |
| Change in working capital | 0.7 | (2.0) | 0.8 | (0.6) | (1.0) | (0.0) | +98.1% | |
| Operating cash flow | 2.3 | 0.0 | 3.4 | 2.4 | (1.8) | (1.0) | +42.1% | |
| Capital expenditure | (2.0) | (10.0) | (3.9) | (1.5) | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.4 | (10.0) | (0.5) | 0.9 | — | (1.0) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.