| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | −99.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | +111.5% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.6 | +234.1% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | +212.5% | |
| Total current assets | 0.0 | 0.2 | 0.2 | 0.3 | 0.7 | 1.9 | +181.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +660.8% | |
| Total assets | 0.1 | 0.3 | 0.3 | 0.5 | 0.8 | 2.4 | +182.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +190.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.6 | +1167.2% | |
| Total current liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 1.1 | +399.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +348.3% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.8 | +826.1% | |
| Net debt | 0.0 | (0.0) | 0.0 | 0.1 | (0.2) | 0.2 | +218.6% | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 1.3 | +381.5% | |
| Total equity | 0.0 | 0.2 | 0.2 | 0.3 | 0.6 | 1.1 | +93.7% | |
| Retained earnings | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +143.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.