| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.9 | 12.8 | 26.9 | 29.2 | 29.0 | 34.6 | +19.4% | |
| Change in working capital | (8.7) | (27.8) | (88.3) | (97.3) | (40.5) | (673.8) | −1564.4% | |
| Operating cash flow | 2.5 | 24.3 | (34.7) | (54.9) | 16.1 | (501.6) | −3213.4% | |
| Capital expenditure | (13.2) | (112.3) | (24.3) | (32.0) | (30.5) | (339.6) | −1014.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.7) | (88.0) | (59.0) | (86.9) | (14.4) | (841.2) | −5758.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.