| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.5 | 21.7 | 31.4 | 52.9 | 50.3 | −4.8% | |
| Cash & short-term investments | — | 2.5 | 21.7 | 31.4 | 52.9 | 50.3 | −4.8% | |
| Receivables | — | 1.6 | 6.4 | 3.4 | 39.7 | 124.3 | +212.8% | |
| Inventory | — | 14.4 | 33.2 | 24.1 | 93.7 | 53.3 | −43.1% | |
| Total current assets | — | 18.9 | 63.0 | 98.6 | 195.3 | 267.5 | +37.0% | |
| Property, plant & equipment | — | 3.4 | 4.2 | 65.4 | 62.7 | 72.9 | +16.2% | |
| Total assets | 22.3 | 22.3 | 67.2 | 164.0 | 334.2 | 382.2 | +14.3% | |
| Payables | — | 13.2 | 4.0 | 11.8 | 5.4 | 17.1 | +214.7% | |
| Short-term debt | — | 1.1 | 20.8 | 29.2 | 57.6 | 106.9 | +85.4% | |
| Total current liabilities | — | 16.7 | 27.8 | 47.6 | 73.2 | 139.6 | +90.7% | |
| Long-term debt | — | 0.3 | 3.0 | 54.8 | 75.8 | 44.7 | −40.9% | |
| Total debt | 1.4 | 1.4 | 23.8 | 83.9 | 133.4 | 151.6 | +13.6% | |
| Net debt | — | (1.1) | 2.2 | 52.6 | 80.5 | 101.3 | +25.8% | |
| Total liabilities | — | 17.3 | 30.8 | 102.4 | 149.2 | 184.6 | +23.7% | |
| Total equity | — | 5.0 | 36.4 | 61.6 | 185.0 | 197.5 | +6.8% | |
| Retained earnings | — | 4.9 | 7.0 | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
