| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.7 | 1.3 | 1.0 | 9.6 | 9.2 | −3.8% | |
| Change in working capital | — | (3.2) | (33.0) | (14.5) | (77.9) | (30.6) | +60.8% | |
| Operating cash flow | — | 2.8 | (23.1) | (6.5) | (56.8) | (4.7) | +91.8% | |
| Capital expenditure | — | (4.1) | (2.1) | (62.2) | (58.7) | (19.4) | +66.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (1.3) | (1.3) | (25.3) | (17.0) | (115.5) | (24.1) | +79.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.