| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.4 | 0.6 | 48.2 | 191.2 | 114.9 | −39.9% | |
| Cash & short-term investments | — | 2.4 | 0.6 | 48.2 | 191.2 | 114.9 | −39.9% | |
| Receivables | — | 25.0 | 12.1 | 49.2 | 127.4 | 135.5 | +6.3% | |
| Property, plant & equipment | — | 12.0 | 11.6 | 25.9 | 53.4 | 81.5 | +52.8% | |
| Total assets | 42.6 | 42.6 | 47.9 | 142.2 | 401.4 | 436.8 | +8.8% | |
| Short-term debt | — | 5.1 | 5.5 | 6.4 | 2.3 | 0.0 | −100.0% | |
| Total current liabilities | — | 7.9 | 8.6 | 18.5 | 32.4 | 6.9 | −78.7% | |
| Long-term debt | — | 0.9 | 0.7 | 2.3 | 3.2 | 2.7 | −14.9% | |
| Total debt | 6.0 | 6.0 | 6.2 | 8.7 | 5.5 | 2.7 | −50.3% | |
| Net debt | — | 3.6 | 5.6 | (39.5) | (185.7) | (112.2) | +39.6% | |
| Total liabilities | — | 11.2 | 12.0 | 24.4 | 38.6 | 11.1 | −71.3% | |
| Total equity | — | 31.4 | 35.9 | 112.9 | 348.7 | 412.9 | +18.4% | |
| Retained earnings | — | 9.4 | 13.9 | 22.7 | 54.1 | 59.9 | +10.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.